Financial Report

(As of lundi, nov 30 2009)

Anaheim

ArenaArrowhead Pond
Capacity19 174
Ticket Price$36,00


Income

Current Funds$7 689 659
Home Games Remaining0
Avg. Attendance18 896
Avg. Revenue/Game$1 399 453
Projected Revenue$0 000

Expenses

Pro Payroll$61 915 000
Farm Payroll$1 545 000
Prospect Fees$7 500
Coach$700 000
Games Remaining0
Total Game Expenses$782 530
Projected Expenses$0 000
Projected Balance$7 689 659

Salary Commitment

Year: 2009$36 110 000
Year: 2010$29 715 000
Year: 2011$14 740 000
Year: 2012$6 590 000

Pro Payroll

Kristian Huselius 7 750 000(0)
Martin Brodeur 6 500 000(2)
Sergei Gonchar 4 900 000(3)
Marc Savard 4 500 000(4)
Erik Johnson 4 000 000(0)
Patrick Sharp 3 600 000(0)
Robyn Regehr 3 400 000(0)
Brenden Morrow 3 200 000(3)
Daniel Paille 3 000 000(2)
Marc-Édouard Vlasic 3 000 000(0)
Ryan Suter 3 000 000(0)
Logan Couture 2 850 000(2)
Andy Rogers 2 850 000(1)
Manny Malhotra 2 000 000(0)
Tom Gilbert 1 990 000(4)
Blake Wheeler 1 875 000(1)
Jakub Voracek 1 800 000(2)
Evander Kane 700 000(2)
Dan Cloutier 500 000(1)
Jake Allen 500 000(0)


Farm Payroll

Alexei Ponikarovsky 1 000 000(1)
Jeff O'Neill 100 000(0)
Johnny Oduya 75 000(2)
Chris Osgood 70 000(1)
Darren Haydar 50 000(3)
Jay McClement 50 000(4)
Dany Sabourin 50 000(1)
Karel Rachunek 50 000(1)
Jeff Halpern 50 000(2)
Andrew Raycroft 50 000(4)




Atlanta

ArenaPhilips Arena
Capacity23 345
Ticket Price$35,00


Income

Current Funds$7 774 870
Home Games Remaining0
Avg. Attendance22 994
Avg. Revenue/Game$1 620 831
Projected Revenue$0 000

Expenses

Pro Payroll$59 475 000
Farm Payroll$895 000
Prospect Fees$21 000
Coach$850 000
Games Remaining0
Total Game Expenses$746 841
Projected Expenses$0 000
Projected Balance$7 774 870

Salary Commitment

Year: 2009$48 920 000
Year: 2010$28 150 000
Year: 2011$4 800 000
Year: 2012$600 000

Pro Payroll

Vincent Lecavalier 7 000 000(1)
Daniel Alfredsson 5 750 000(2)
Thomas Vanek 5 500 000(0)
Chris Drury 4 350 000(2)
Pascal Leclaire 4 250 000(1)
Mike Komisarek 4 200 000(3)
Tomas Plekanec 3 600 000(2)
Mattias Ohlund 3 000 000(2)
TJ Fast 3 000 000(2)
Jordan Leopold 3 000 000(1)
Sami Lepisto 3 000 000(1)
Kenndal McArdle 2 925 000(2)
Martin Erat 2 300 000(0)
Marek Schwarz 2 100 000(1)
Ben Ondrus 1 000 000(1)
Ryan O'Marra 1 000 000(0)
Steve Wagner 500 000(0)
Niklas Grossman 500 000(0)
Stefan Legein 500 000(0)
Aaron Snow 500 000(0)
Justin Azevedo 500 000(0)
Matthew Hackett 500 000(2)
Brendan Witt 500 000(4)


Farm Payroll

Stanislav Chistov 170 000(1)
Tomas Zizka 100 000(1)
Barry Tallackson 100 000(1)
Duvie Westcott 100 000(0)
Taylor Dakers 75 000(2)
Steve Staios 50 000(4)
Kenny Ryan 50 000(2)
Olivier Fortier 50 000(2)
Dan Turple 50 000(0)
Steven Delisle 50 000(1)
Felix Schutz 50 000(2)
Cory Sarich 50 000(4)




Boston

ArenaFleet Center
Capacity18 565
Ticket Price$32,00


Income

Current Funds$13 399 023
Home Games Remaining0
Avg. Attendance18 192
Avg. Revenue/Game$1 192 788
Projected Revenue$0 000

Expenses

Pro Payroll$45 800 000
Farm Payroll$7 235 000
Prospect Fees$12 000
Coach$700 000
Games Remaining0
Total Game Expenses$655 451
Projected Expenses$0 000
Projected Balance$13 399 023

Salary Commitment

Year: 2009$42 600 000
Year: 2010$14 500 000
Year: 2011$3 200 000
Year: 2012$0 000

Pro Payroll

Shea Weber 5 750 000(1)
Tim Thomas 4 750 000(0)
Pavol Demitra 3 500 000(1)
Rob Schremp 3 500 000(1)
Brett Sterling 3 200 000(3)
Jordan Staal 2 900 000(0)
Cameron Cepek 2 800 000(1)
Brandon Sutter 2 500 000(1)
Nick Schultz 2 500 000(1)
Kevin Bieksa 2 400 000(2)
Kyle Okposo 2 000 000(0)
Bobby Hughes 2 000 000(2)
Taylor Chorney 1 500 000(1)
Maxime Lapierre 1 500 000(2)
Ty Conklin 1 500 000(1)
Trevor Daley 1 300 000(1)
Brayden Schenn 700 000(2)
Fabian Brunnstrom 500 000(0)
Rod Scuderi 500 000(2)
Joel Ward 500 000(2)


Farm Payroll

Jaroslav Spacek 3 500 000(2)
Chris Kunitz 2 000 000(1)
R.J. Umberger 750 000(1)
Steve Eminger 200 000(1)
Craig Anderson 200 000(1)
Bill Guerin 150 000(0)
Justin Mapletoft 100 000(1)
Jaroslav Halak 100 000(2)
Craig Rivet 85 000(0)
Jeff Finger 50 000(0)
Sergei Korostin 50 000(2)
Nathan Oystrick 50 000(2)




Buffalo

ArenaGeorge Vézina Center
Capacity22 690
Ticket Price$38,00


Income

Current Funds$32 914 767
Home Games Remaining0
Avg. Attendance21 794
Avg. Revenue/Game$1 699 322
Projected Revenue$0 000

Expenses

Pro Payroll$56 650 000
Farm Payroll$4 795 000
Prospect Fees$12 000
Coach$550 000
Games Remaining0
Total Game Expenses$756 183
Projected Expenses$0 000
Projected Balance$32 914 767

Salary Commitment

Year: 2009$43 575 000
Year: 2010$36 200 000
Year: 2011$15 380 000
Year: 2012$10 550 000

Pro Payroll

Marian Gaborik 6 300 000(2)
Patrik Elias 5 500 000(0)
Marc-Andre Fleury 5 250 000(4)
Radim Vrbata 5 000 000(0)
Rick Nash 4 900 000(1)
Brian Campbell 4 150 000(2)
Michael Nylander 4 000 000(3)
Patrick Kane 3 800 000(2)
Keith Seabrook 3 300 000(2)
Anton Volchenkov 3 000 000(0)
Duncan Keith 3 000 000(0)
Jason Arnott 2 250 000(4)
Mikael Tellqvist 1 500 000(1)
Steve Sullivan 900 000(4)
Nazem Kadri 700 000(2)
Marcel Hossa 700 000(2)
Matt Pettinger 700 000(3)
John Moore 600 000(2)
Luca Sbisa 600 000(0)
Jacob Lagacé 500 000(0)


Farm Payroll

Rostislav Klesla 2 000 000(4)
Philippe Paradis 500 000(2)
Dylan Olsen 500 000(2)
Mike Comrie 380 000(1)
Jan Hejda 150 000(4)
Stephane Robidas 150 000(1)
Mikhail Grabovsky 130 000(3)
Bruno Gervais 125 000(1)
Brad Richardson 100 000(0)
Brooks Orpik 100 000(2)
Ossi Vaananen 90 000(0)
Richard Jackman 80 000(1)
Branislav Mezei 80 000(0)
Mike VanRyn 70 000(2)
Mike Sillinger 70 000(1)
Mikael Samuelsson 70 000(1)
John Mitchell 50 000(2)
Fredrick Norrena 50 000(1)
Jonas Gustavsson 50 000(2)
Joel Champagne 50 000(1)




Calgary

ArenaPengrowth Saddledome
Capacity19 135
Ticket Price$35,00


Income

Current Funds-$11 161 116
Home Games Remaining0
Avg. Attendance18 791
Avg. Revenue/Game$1 351 872
Projected Revenue$0 000

Expenses

Pro Payroll$59 093 000
Farm Payroll$4 034 000
Prospect Fees$22 500
Coach$500 000
Games Remaining0
Total Game Expenses$776 213
Projected Expenses$0 000
Projected Balance-$11 161 116

Salary Commitment

Year: 2009$52 362 000
Year: 2010$43 307 000
Year: 2011$12 149 000
Year: 2012$199 000

Pro Payroll

Zdeno Chara 6 700 000(2)
Alex Tanguay 5 000 000(3)
Tomas Kaberle 4 500 000(3)
Jim O'Brien 3 500 000(1)
Kamil Kreps 3 333 000(2)
Alexei Emelin 3 050 000(2)
Chris Durand 3 000 000(2)
Fedor Tjutin 3 000 000(2)
Chris Campoli 2 900 000(0)
Michael Grabner 2 900 000(2)
Guillaume Latendresse 2 800 000(0)
Benoit Pouliot 2 460 000(0)
Tim Gleason 2 450 000(2)
Steve Downie 2 400 000(3)
Manny Fernandez 2 300 000(1)
Christoph Schubert 2 250 000(2)
Jeff Schultz 1 800 000(1)
Ilya Zubov 1 250 000(2)
Frans Nielsen 1 000 000(1)
Steve Ott 1 000 000(0)
Joel Gistedt 500 000(0)
Rich Peverley 500 000(2)
Blake Geoffrion 500 000(0)


Farm Payroll

Zybnek Michalek 2 400 000(2)
Jose Theodore 250 000(0)
Matt Lashoff 115 000(1)
Richard Petiot 110 000(0)
Alexander Svitov 100 000(4)
Ryan Potulny 99 000(4)
Mike Smith 90 000(0)
Zack Stortini 75 000(2)
Matt Ellison 70 000(1)
Chris Neil 70 000(1)
Brian McGrattan 55 000(0)
Jeff Woywitka 50 000(1)
Jonas Ahnelov 50 000(2)
Chris Clark 50 000(0)
Ryan Lannon 50 000(2)
Marco Scandella 50 000(2)
Ondrej Fiala 50 000(2)
Rory Fitzpatrick 50 000(3)
Konstantin Glazachev 50 000(2)
Kevin Porter 50 000(0)
Wayne Simmonds 50 000(1)
Chris VandeVelde 50 000(1)
Jonas Junland 50 000(1)




Carolina

ArenaRBC Arena
Capacity19 730
Ticket Price$36,00


Income

Current Funds$14 474 455
Home Games Remaining0
Avg. Attendance17 946
Avg. Revenue/Game$1 329 859
Projected Revenue$0 000

Expenses

Pro Payroll$46 150 000
Farm Payroll$3 580 000
Prospect Fees$9 000
Coach$750 000
Games Remaining0
Total Game Expenses$615 720
Projected Expenses$0 000
Projected Balance$14 474 455

Salary Commitment

Year: 2009$35 080 000
Year: 2010$18 690 000
Year: 2011$18 540 000
Year: 2012$5 000 000

Pro Payroll

Shane Doan 6 200 000(3)
Ed Jovanovski 5 500 000(3)
Jarret Stoll 4 000 000(1)
Marek Zagrapan 3 500 000(1)
Marco Sturm 3 000 000(4)
Brian Lee 3 000 000(1)
Phil Kessel 3 000 000(0)
Ladislav Smid 2 750 000(0)
Jonathan Filewich 2 000 000(4)
Kevin Nastiuk 1 900 000(0)
Brendan Smith 1 800 000(1)
Patrick Eaves 1 750 000(3)
Bryce Swan 1 300 000(0)
Logan Stephenson 1 200 000(0)
Riley Holzapfel 1 150 000(1)
Anthony Stewart 1 100 000(0)
Clayton Stoner 500 000(0)
David Desharnais 500 000(0)
Anton Khudobin 500 000(0)
Josh Godfrey 500 000(0)
Shawn Matthias 500 000(0)
Pavel Valentenko 500 000(0)


Farm Payroll

Matt Smaby 2 000 000(1)
Tomas Zaborsky 500 000(1)
Matt Moulson 180 000(1)
David Vyborny 160 000(1)
Matt Foy 100 000(0)
Kris Beech 90 000(3)
Ryane Clowe 85 000(0)
Yann Danis 65 000(0)
Alexander Vasyunov 50 000(0)
Patrick Kaleta 50 000(0)
Nick Spaling 50 000(2)
Jason Ryznar 50 000(1)
Steven Kampfer 50 000(2)
Ruslan Fedotenko 50 000(0)
Vince Bellissimo 50 000(2)
Luke Lynes 50 000(1)




Chicago

ArenaUnited Center
Capacity21 500
Ticket Price$40,00


Income

Current Funds$21 542 375
Home Games Remaining0
Avg. Attendance13 713
Avg. Revenue/Game$1 165 766
Projected Revenue$0 000

Expenses

Pro Payroll$48 600 000
Farm Payroll$1 290 000
Prospect Fees$24 000
Coach$600 000
Games Remaining0
Total Game Expenses$616 024
Projected Expenses$0 000
Projected Balance$21 542 375

Salary Commitment

Year: 2009$44 060 000
Year: 2010$16 110 000
Year: 2011$5 960 000
Year: 2012$960 000

Pro Payroll

Andrei Markov 5 000 000(3)
Brian Rolston 5 000 000(1)
Kyle Wellwood 3 500 000(2)
Mike Modano 3 000 000(1)
Jere Lehtinen 3 000 000(1)
Luca Cunti 2 700 000(1)
Martins Karsums 2 600 000(1)
Peter Budaj 2 500 000(1)
Jamie McBain 2 500 000(2)
James Sheppard 2 500 000(0)
Lars Eller 2 450 000(1)
Ryan Stoa 2 000 000(1)
MA Gragnani 1 600 000(2)
Logan Macmillan 1 500 000(1)
Vyacheslav Kozlov 1 400 000(2)
Grant Lewis 1 300 000(1)
Vladimir Mihalik 1 200 000(0)
Michel Ouellet 1 000 000(0)
Aaron Rome 900 000(4)
Petri Kontiola 800 000(1)
Chet Pickard 600 000(1)
Brandon Reid 550 000(0)
Robin Figren 500 000(1)
Jordan Caron 500 000(2)


Farm Payroll

Tomas Tatar 500 000(2)
David Aebischer 310 000(0)
Thomas Pock 90 000(0)
Jason Smith 80 000(0)
William Thomas 60 000(4)
Cal Clutterbuck 50 000(0)
Benjamin Casavant 50 000(2)
Dane Byers 50 000(0)
James Reimer 50 000(2)
Boyd Gordon 50 000(2)




Colorado

ArenaStadio Olimpico
Capacity22 007
Ticket Price$30,00


Income

Current Funds$723 340
Home Games Remaining0
Avg. Attendance21 239
Avg. Revenue/Game$1 311 947
Projected Revenue$0 000

Expenses

Pro Payroll$58 790 000
Farm Payroll$1 152 500
Prospect Fees$4 500
Coach$600 000
Games Remaining0
Total Game Expenses$738 378
Projected Expenses$0 000
Projected Balance$723 340

Salary Commitment

Year: 2009$43 917 500
Year: 2010$34 577 500
Year: 2011$18 390 000
Year: 2012$6 890 000

Pro Payroll

Patrick Marleau 6 000 000(3)
Rick DiPietro 5 500 000(3)
Dustin Brown 4 500 000(4)
Paul Stastny 4 500 000(0)
Sheldon Souray 4 500 000(1)
Michal Rozsival 3 800 000(2)
Jeff Carter 3 600 000(0)
Mike Fisher 3 500 000(2)
Marc-Andre Bergeron 3 400 000(2)
Jack Johnson 2 950 000(0)
Nathan Gerbe 2 200 000(2)
Jan Mursak 2 000 000(0)
Kevin Shattenkirk 2 000 000(2)
Teemu Laakso 1 800 000(1)
Enver Lisin 1 600 000(1)
Eric Brewer 1 450 000(0)
Colton Gillies 1 300 000(0)
Pavel Vorobiev 1 200 000(1)
David Moss 1 000 000(4)
Jonathan Sigalet 990 000(4)
Todd White 500 000(2)
Leonardo Genoni 500 000(2)


Farm Payroll

Andrew Brunette 237 500(2)
Raffi Torres 160 000(0)
Hal Gill 140 000(1)
Andy Hilbert 100 000(1)
Alexander Polushin 65 000(0)
Craig Conroy 50 000(4)
Eric Belanger 50 000(4)
Adam Foote 50 000(4)
Johan Holmqvist 50 000(4)
Anson Carter 50 000(4)
Christian Backman 50 000(4)
Ashton Rome 50 000(2)
Ethan Moreau 50 000(4)
Jim Vandermeer 50 000(4)




Columbus

ArenaNationwide Arena
Capacity20 136
Ticket Price$39,00


Income

Current Funds$23 451 705
Home Games Remaining0
Avg. Attendance18 347
Avg. Revenue/Game$1 468 188
Projected Revenue$0 000

Expenses

Pro Payroll$53 290 000
Farm Payroll$1 460 000
Prospect Fees$9 000
Coach$450 000
Games Remaining0
Total Game Expenses$673 280
Projected Expenses$0 000
Projected Balance$23 451 705

Salary Commitment

Year: 2009$43 880 000
Year: 2010$18 880 000
Year: 2011$5 080 000
Year: 2012$2 480 000

Pro Payroll

Jason Spezza 6 000 000(2)
Cam Ward 4 500 000(1)
Marc Staal 4 000 000(1)
Dennis Persson 3 250 000(1)
Keith Yandle 3 200 000(1)
Cal O'Reilly 3 000 000(1)
Sam Gagner 3 000 000(2)
Matt Pelech 3 000 000(2)
Nicklas Backstrom 2 900 000(0)
Adam Pineault 2 600 000(3)
Eric Fehr 2 550 000(0)
Derick Brassard 2 300 000(0)
Mark Mitera 2 300 000(1)
Kyle Cumiskey 2 000 000(1)
Ondrej Pavelec 1 800 000(0)
Geoff Platt 1 700 000(1)
Philippe Boucher 1 700 000(2)
Philippe Dupuis 1 000 000(0)
Brooks Laich 990 000(4)
Andrei Mikhnov 500 000(4)
Joakim Lindstrom 500 000(1)
Matt Donovan 500 000(1)


Farm Payroll

Jakub Klepis 990 000(4)
Henrik Tallinder 260 000(0)
Michal Handzus 60 000(0)
Kyle Clifford 50 000(2)
Eric Gélinas 50 000(2)
Daniel Lacosta 50 000(1)




Dallas

ArenaAmerican Airlines Center
Capacity20 532
Ticket Price$32,00


Income

Current Funds$4 001 650
Home Games Remaining0
Avg. Attendance18 510
Avg. Revenue/Game$1 217 830
Projected Revenue$0 000

Expenses

Pro Payroll$59 500 000
Farm Payroll$4 685 000
Prospect Fees$6 000
Coach$650 000
Games Remaining0
Total Game Expenses$790 744
Projected Expenses$0 000
Projected Balance$4 001 650

Salary Commitment

Year: 2009$43 435 000
Year: 2010$23 300 000
Year: 2011$6 300 000
Year: 2012$1 950 000

Pro Payroll

Erik Cole 5 000 000(0)
Alexei Kovalev 5 000 000(1)
Patrik Berglund 4 200 000(3)
Nicklas Kronwall 4 000 000(1)
David Legwand 3 750 000(2)
Lee Stempniak 3 600 000(2)
J.P. Dumont 3 300 000(1)
Martin Biron 3 200 000(2)
Steve Bernier 3 000 000(2)
Chris Stewart 2 900 000(0)
Bobby Sanguinetti 2 900 000(2)
Sergei Kostsitsyn 2 650 000(0)
Jakub Kindl 2 250 000(1)
Brandon Dubinski 2 100 000(1)
Robert Nilsson 2 000 000(0)
Jeremy Colliton 2 000 000(0)
Danny Syvret 1 300 000(0)
Yan Stastny 1 200 000(1)
Denis Grebeshkov 1 000 000(0)
Jeff Genovy 1 000 000(4)
Matt D'Agostini 900 000(0)
Carl Soderberg 750 000(0)
Timo Pelmeier 500 000(2)
Mark Fistric 500 000(1)
Yannick Weber 500 000(0)


Farm Payroll

Trent Hunter 1 500 000(1)
Jesse Niinimaki 1 500 000(0)
Aleksander Suglobov 850 000(4)
Sami Salo 200 000(0)
Randy Jones 150 000(3)
Ross Lupaschuk 100 000(1)
Jonathan Bernier 85 000(1)
Jhonas Enroth 50 000(4)
Derek Joslin 50 000(2)
Junior Lessard 50 000(1)
Ole KristianTollefsen 50 000(4)
Carl Sneep 50 000(1)
Shea Guthrie 50 000(0)




Detroit

ArenaJoe Louis Arena
Capacity20 058
Ticket Price$36,00


Income

Current Funds-$1 908 051
Home Games Remaining0
Avg. Attendance19 413
Avg. Revenue/Game$1 441 197
Projected Revenue$0 000

Expenses

Pro Payroll$48 275 000
Farm Payroll$6 460 000
Prospect Fees$19 500
Coach$550 000
Games Remaining0
Total Game Expenses$674 445
Projected Expenses$0 000
Projected Balance-$1 908 051

Salary Commitment

Year: 2009$29 695 000
Year: 2010$22 140 000
Year: 2011$3 790 000
Year: 2012$500 000

Pro Payroll

Jarome Iginla 7 050 000(2)
Chris Pronger 6 500 000(2)
Mats Sundin 6 100 000(0)
Jean-Sebastien Giguere6 000 000(0)
Brad Stuart 3 700 000(0)
Nigel Williams 3 200 000(3)
Brett Maclean 2 525 000(1)
Mason Raymond 2 500 000(1)
Kirill Koltsov 1 500 000(0)
Mike Commodore 1 200 000(0)
Leland Irving 1 100 000(2)
Steven Stamkos 1 000 000(0)
Matt Duchene 800 000(2)
Marek Malik 800 000(2)
Jacob Josefsson 600 000(2)
Tyler Cuma 600 000(0)
Aaron Ward 600 000(0)
Adam Henrich 500 000(0)
Corbin McPherson 500 000(2)
Ryan O'Byrne 500 000(0)
Cory Emmerton 500 000(0)
Vladimir Ruzicka 500 000(2)


Farm Payroll

Garnet Exelby 1 600 000(0)
Jamie Langenbrunner 1 200 000(1)
Mathiew Carle 1 150 000(1)
John Albert 500 000(0)
Olaf Kolzig 500 000(4)
Matt Frattin 500 000(0)
Oskar Osala 500 000(2)
Jocelyn Thibault 130 000(1)
Ales Kotalik 90 000(3)
Kyle Calder 70 000(0)
Donald Brashear 60 000(0)
Niko Kapanen 60 000(0)
Rob Globke 50 000(0)
Matt Ellis 50 000(1)




Edmonton

ArenaOil Center
Capacity21 589
Ticket Price$41,00


Income

Current Funds$59 777 151
Home Games Remaining0
Avg. Attendance21 228
Avg. Revenue/Game$1 789 093
Projected Revenue$0 000

Expenses

Pro Payroll$59 900 000
Farm Payroll$3 740 000
Prospect Fees$18 000
Coach$650 000
Games Remaining0
Total Game Expenses$784 244
Projected Expenses$0 000
Projected Balance$59 777 151

Salary Commitment

Year: 2009$38 130 000
Year: 2010$22 795 000
Year: 2011$13 600 000
Year: 2012$5 500 000

Pro Payroll

Roberto Luongo 7 400 000(0)
Simon Gagne 5 500 000(1)
Zach Parise 5 500 000(4)
John-Michel Liles 4 900 000(3)
Anze Kopitar 4 500 000(0)
Wojtek Wolski 4 300 000(0)
Jiri Hudler 4 250 000(1)
Petr Vrana 3 500 000(0)
Brent Seabrook 3 200 000(0)
Thomas Hickey 3 200 000(3)
Troy Brouwer 2 750 000(2)
Alex Goligoski 2 500 000(1)
Milan Lucic 2 250 000(2)
Antoine Vermette 2 150 000(2)
James Neal 1 100 000(0)
Cody Hodgson 700 000(0)
Jared Cowen 600 000(2)
Victor Tikhonov 600 000(1)
Scott Clemmensen 500 000(2)
Dmitri Orlov 500 000(2)


Farm Payroll

Dmitri Vorobiev 2 000 000(1)
Niklas Hjalmarsson 500 000(0)
Patric Hornqvist 130 000(1)
Brendan Morrison 120 000(1)
Jeremy Smith 115 000(1)
Valtteri Filppula 100 000(0)
Patrick Thoresen 85 000(2)
Kim Johnsson 70 000(1)
Riley Nash 60 000(0)
Kris Versteeg 60 000(2)
Linus Omark 50 000(2)
Eric Tangradi 50 000(1)
Ryan Carter 50 000(0)
Justin Daniels 50 000(0)
Carl Klingberg 50 000(2)
Ville Leino 50 000(2)
Andrew Ebbett 50 000(2)
Mitch Fadden 50 000(0)
Chris Butler 50 000(2)
Joonas Nattinen 50 000(2)




Florida

ArenaLeclaire Center II
Capacity25 250
Ticket Price$38,00


Income

Current Funds$53 849 491
Home Games Remaining0
Avg. Attendance23 210
Avg. Revenue/Game$1 803 080
Projected Revenue$0 000

Expenses

Pro Payroll$57 870 000
Farm Payroll$1 822 600
Prospect Fees$4 500
Coach$500 000
Games Remaining0
Total Game Expenses$734 111
Projected Expenses$0 000
Projected Balance$53 849 491

Salary Commitment

Year: 2009$42 742 600
Year: 2010$29 125 100
Year: 2011$13 920 100
Year: 2012$320 100

Pro Payroll

Alexander Ovechkin 7 500 000(3)
Mike Green 4 750 000(2)
Pierre-Marc Bouchard 4 500 000(3)
Marty Turco 4 220 000(2)
Tuomo Ruutu 4 100 000(2)
Milan Hejduk 4 000 000(1)
Alexander Radulov 3 750 000(1)
Alexei Yashin 3 300 000(0)
Braydon Coburn 3 200 000(0)
Bobby Ryan 3 100 000(1)
Chris Mason 3 000 000(0)
Joe Sakic 3 000 000(0)
Shawn Belle 1 650 000(2)
Jochen Hecht 1 500 000(1)
Nikolai Khabibulin 1 500 000(0)
Dennis Seidenberg 1 500 000(3)
JP Coté 1 300 000(0)
Corey Trivino 500 000(1)
Joe Stejskal 500 000(0)
Jori Lehtera 500 000(0)
Jeff Petry 500 000(0)


Farm Payroll

Miroslav Satan 470 000(1)
Eric Nystrom 135 000(2)
Bryan Young 117 500(1)
Ben Eager 100 000(3)
Vaclav Prospal 90 100(4)
Sean Avery 80 000(4)
Garth Murray 80 000(1)
Gabriel Dumont 50 000(2)
Dave Labrecque 50 000(2)
Patrick McNeil 50 000(2)
Curtis Glencross 50 000(0)
Blake Kessel 50 000(1)
Vaclav Nedorost 50 000(4)
Patrick Traverse 50 000(4)
Andrew Conboy 50 000(0)
Tyler Ennis 50 000(1)
Chris Heino-Lindberg 50 000(4)
Cameron Gaunce 50 000(2)
Craig Smith 50 000(2)
Drew Miller 50 000(0)
Andrew Archer 50 000(2)
Tyler Plante 50 000(2)




LosAngeles

ArenaJPM Center
Capacity23 118
Ticket Price$35,00


Income

Current Funds$7 027 328
Home Games Remaining0
Avg. Attendance18 522
Avg. Revenue/Game$1 333 808
Projected Revenue$0 000

Expenses

Pro Payroll$50 900 000
Farm Payroll$899 000
Prospect Fees$25 500
Coach$500 000
Games Remaining0
Total Game Expenses$638 104
Projected Expenses$0 000
Projected Balance$7 027 328

Salary Commitment

Year: 2009$43 699 000
Year: 2010$24 969 000
Year: 2011$9 469 000
Year: 2012$99 000

Pro Payroll

Nicklas Lidstrom 7 000 000(2)
Ray Emery 4 800 000(3)
Daymond Langkow 4 750 000(1)
Kyle Turris 4 500 000(3)
David Krejci 3 900 000(2)
Mark Popovic 3 700 000(1)
Stanislav Lascek 3 250 000(1)
Darcy Tucker 3 000 000(0)
Mikael Backlund 2 500 000(1)
David Perron 2 400 000(1)
Ian Cole 1 500 000(2)
Antii Miettinen 1 500 000(0)
Bryan Allen 1 100 000(2)
Nikita Filatov 700 000(0)
Alex Pietrangelo 700 000(0)
Magnus Paajarvi 700 000(2)
Mikkel Boedker 700 000(0)
Charles-O Roussel 600 000(2)
Dmitry Kulikov 600 000(2)
Thomas McCollum 500 000(0)
Noah Clarke 500 000(1)
Ben Wright 500 000(0)
Roman Josi 500 000(1)
Evgeny Grachev 500 000(1)
Matthias Tedenby 500 000(1)


Farm Payroll

Teddy Purcell 500 000(0)
Marc Methot 99 000(4)
Jeff Glass 80 000(1)
Greg Campbell 70 000(3)
Anton Klementyev 50 000(2)
Gustav Nyquist 50 000(2)
Eric Perrin 50 000(1)




Minnesota

ArenaXcel Energy Center III
Capacity25 264
Ticket Price$42,00


Income

Current Funds$15 671 365
Home Games Remaining0
Avg. Attendance22 248
Avg. Revenue/Game$1 923 857
Projected Revenue$0 000

Expenses

Pro Payroll$59 750 000
Farm Payroll$450 000
Prospect Fees$6 000
Coach$850 000
Games Remaining0
Total Game Expenses$744 585
Projected Expenses$0 000
Projected Balance$15 671 365

Salary Commitment

Year: 2009$43 350 000
Year: 2010$31 050 000
Year: 2011$20 950 000
Year: 2012$0 000

Pro Payroll

Dion Phaneuf 6 500 000(3)
Patrice Bergeron 6 250 000(3)
Mathieu Garon 5 200 000(3)
Mike Richards 4 900 000(2)
Justin Williams 4 000 000(0)
Paul Ranger 3 950 000(0)
Andrej Meszaros 3 250 000(0)
Travis Zajac 3 250 000(1)
Dick Axelsson 3 000 000(3)
Zach Hamill 2 750 000(1)
Brad Marchand 2 750 000(2)
Patrick White 2 000 000(1)
Ty Wishart 1 850 000(0)
Simon Danis-Pepin 1 700 000(1)
Michal Repik 1 200 000(2)
Fredrik Sjostrom 1 100 000(0)
Semen Varlamov 1 100 000(0)
Milan Jurcina 1 000 000(2)
Vladimir Sobotka 500 000(0)
Danny Kristo 500 000(1)
Patrick Wiercioch 500 000(1)
Greg Zanon 500 000(0)
Joakim Andersson 500 000(1)
Jonas Hiller 500 000(0)
Oscar Moller 500 000(1)
Ryan Callahan 500 000(1)


Farm Payroll

Kevin Weekes 100 000(0)
Gabriel Bourque 50 000(2)
Daultan Leveille 50 000(1)
Seth Helgeson 50 000(2)
Landon Ferraro 50 000(2)
Liam Reddox 50 000(2)
Mike Murphy 50 000(2)
Max Nicastro 50 000(1)




Montreal

ArenaBell Centre
Capacity23 273
Ticket Price$30,00


Income

Current Funds$2 351 983
Home Games Remaining0
Avg. Attendance22 950
Avg. Revenue/Game$1 420 402
Projected Revenue$0 000

Expenses

Pro Payroll$45 250 000
Farm Payroll$4 690 000
Prospect Fees$16 500
Coach$800 000
Games Remaining0
Total Game Expenses$618 982
Projected Expenses$0 000
Projected Balance$2 351 983

Salary Commitment

Year: 2009$36 920 000
Year: 2010$31 620 000
Year: 2011$16 400 000
Year: 2012$4 970 000

Pro Payroll

Evgeni Nabokov 5 500 000(2)
Ales Hemsky 5 300 000(3)
Mike Ribeiro 4 700 000(4)
Paul Martin 3 750 000(0)
Corey Perry 3 700 000(0)
Angelo Esposito 3 300 000(3)
Alex Biega 3 000 000(0)
Alex Bourret 2 800 000(2)
Andrew Alberts 2 650 000(3)
Cade Fairchild 2 200 000(2)
Maxim Mayorov 1 800 000(1)
Tom Pyatt 1 750 000(1)
Joshua Bailey 600 000(0)
Tyler Myers 600 000(0)
Carter Ashton 600 000(2)
Anton Gustafsson 500 000(1)
Eric O'Dell 500 000(1)
Jimmy Hayes 500 000(0)
Tyson Sexsmith 500 000(2)
Nick Ross 500 000(1)
Mike Weber 500 000(0)


Farm Payroll

Marek Svatos 3 200 000(2)
Vesa Toskala 270 000(2)
Marek Zidlicky 240 000(0)
Jason Labarbera 180 000(4)
Brandon Bochenski 150 000(1)
Jean-François Jacques 100 000(1)
Niklas Hagman 90 000(3)
Petr Sykora 90 000(3)
Derek Morris 90 000(4)
Jeremy Roenick 80 000(0)
Maxime Sauvé 50 000(0)
Kristoffer Berglund 50 000(2)
Loic Lacasse 50 000(2)
Antoine Lafleur 50 000(2)




Nashville

ArenaGaylord Entertain. Center
Capacity19 555
Ticket Price$33,00


Income

Current Funds-$12 785 893
Home Games Remaining0
Avg. Attendance19 536
Avg. Revenue/Game$1 325 477
Projected Revenue$0 000

Expenses

Pro Payroll$60 700 000
Farm Payroll$1 245 000
Prospect Fees$1 500
Coach$700 000
Games Remaining0
Total Game Expenses$763 982
Projected Expenses$0 000
Projected Balance-$12 785 893

Salary Commitment

Year: 2009$40 655 000
Year: 2010$22 805 000
Year: 2011$8 800 000
Year: 2012$4 700 000

Pro Payroll

Andy McDonald 4 900 000(1)
Nicklas Backstrom 4 700 000(4)
Bryan McCabe 4 550 000(1)
Alexander Frolov 4 500 000(0)
Matthew Lombardi 4 000 000(2)
Nikolai Zherdev 3 850 000(0)
Patrick O'Sullivan 3 450 000(0)
Chris Phillips 2 800 000(1)
Lars Jonsson 2 600 000(3)
Alexei Smirnov 2 500 000(1)
Adam McQuaid 2 500 000(2)
Colby Armstrong 2 500 000(1)
Johan Ryno 2 400 000(2)
Danny Irmen 2 000 000(0)
Kevin Klein 2 000 000(2)
Roman Voloshenko 2 000 000(0)
Marc Denis 1 900 000(0)
Trevor Lewis 1 750 000(2)
Josh Hennessy 1 600 000(0)
Joe Corvo 1 500 000(3)
Codey Burki 1 200 000(0)
Ray Whitney 1 000 000(2)
Scott Jackson 500 000(0)


Farm Payroll

Ryan Malone 240 000(1)
Jason Williams 160 000(2)
Tomas Malec 140 000(0)
Ivan Khomutov 110 000(1)
Maxime Talbot 100 000(1)
Brian Boucher 100 000(1)
Shaone Morrisonn 100 000(0)
Curtis Sanford 95 000(2)
Jared Boll 50 000(0)
Anders Nilsson 50 000(2)
Lane MacDermid 50 000(2)
Matt Delahey 50 000(1)




NewJersey

ArenaContinental Airlines Arena
Capacity21 040
Ticket Price$38,00


Income

Current Funds$5 275 227
Home Games Remaining0
Avg. Attendance15 979
Avg. Revenue/Game$1 248 261
Projected Revenue$0 000

Expenses

Pro Payroll$56 000 000
Farm Payroll$1 550 000
Prospect Fees$1 500
Coach$600 000
Games Remaining0
Total Game Expenses$709 165
Projected Expenses$0 000
Projected Balance$5 275 227

Salary Commitment

Year: 2009$31 490 000
Year: 2010$15 100 000
Year: 2011$3 600 000
Year: 2012$2 550 000

Pro Payroll

Jaromir Jagr 8 000 000(1)
Cory Stillman 6 000 000(0)
Kimmo Timonen 4 000 000(0)
Brian Gionta 4 000 000(0)
David Backes 3 000 000(0)
Alex Perezhogin 2 975 000(2)
Alexander Steen 2 975 000(2)
Danny Fritsche 2 950 000(0)
Jeff Frazee 2 800 000(1)
Ivan Vishnevskiy 2 500 000(1)
Louie Caporusso 2 500 000(4)
Noah Welch 2 000 000(0)
Niklas Lucenius 2 000 000(2)
Michael Ratchuk 1 950 000(2)
Owen Nolan 1 800 000(1)
Matt Jones 1 750 000(0)
Marcel Goc 1 500 000(2)
Martin Houle 1 000 000(3)
Luke Schenn 700 000(0)
Zach Boychuk 600 000(0)
Colby Robak 500 000(1)
Kelsey Tessier 500 000(1)


Farm Payroll

Tyler Ruegsegger 500 000(0)
Alexandre Picard-Hoope500 000(0)
Francois Beauchemin 200 000(1)
Nathan Paetsch 90 000(1)
Chris Summers 60 000(0)
Jeff Zatkoff 50 000(4)
Stephane Yelle 50 000(3)
Vyateslav Buravchikov 50 000(2)
Roman Wick 50 000(2)




NYRangers

ArenaMadison Square Garden
Capacity19 500
Ticket Price$38,00


Income

Current Funds$3 161 381
Home Games Remaining0
Avg. Attendance16 942
Avg. Revenue/Game$1 327 187
Projected Revenue$0 000

Expenses

Pro Payroll$55 947 000
Farm Payroll$1 657 500
Prospect Fees$24 000
Coach$850 000
Games Remaining0
Total Game Expenses$713 152
Projected Expenses$0 000
Projected Balance$3 161 381

Salary Commitment

Year: 2009$30 732 500
Year: 2010$20 470 000
Year: 2011$15 020 000
Year: 2012$6 570 000

Pro Payroll

Ryan Getzlaf 4 950 000(0)
Martin Gerber 4 700 000(0)
Loui Eriksson 3 500 000(3)
Josh Harding 3 500 000(4)
Blake Comeau 3 000 000(2)
Staffan Kronwall 3 000 000(4)
Scott Hartnell 3 000 000(0)
Andrej Sekera 2 750 000(3)
Carlo Colaiacovo 2 500 000(0)
Johnny Boychuk 2 500 000(1)
Paul Kariya 2 300 000(0)
Denis Parshin 2 222 000(0)
Matt Stajan 2 200 000(3)
Kyle Chipchura 2 000 000(0)
David Booth 2 000 000(1)
Tobias Enstrom 1 800 000(2)
Kris Chucko 1 600 000(1)
Mark Fraser 1 600 000(0)
Toni Lydman 1 500 000(1)
Paul Gaustad 1 200 000(0)
Dustin Boyd 1 125 000(1)
Daniel Carcillo 500 000(0)
Mike Lundin 500 000(0)
Aaron Voros 500 000(1)
TJ Trevelyan 500 000(0)
Tyler Kennedy 500 000(0)
Sean Lorenz 500 000(1)


Farm Payroll

Derek Dorsett 500 000(2)
Barret Jackman 350 000(0)
Tom Poti 280 000(1)
Chuck Kobasew 130 000(1)
Matt Greene 77 500(1)
Brendan Shanahan 70 000(4)
Harri Sateri 50 000(2)
Kristofer Westblom 50 000(2)
Stephane Chaput 50 000(0)
Zack Smith 50 000(1)
Nick Palmieri 50 000(2)




NYIsles

ArenaNassau Memorial Coliseum
Capacity18 234
Ticket Price$38,00


Income

Current Funds$3 327 488
Home Games Remaining0
Avg. Attendance18 215
Avg. Revenue/Game$1 389 419
Projected Revenue$0 000

Expenses

Pro Payroll$60 975 000
Farm Payroll$2 500 000
Prospect Fees$24 000
Coach$850 000
Games Remaining0
Total Game Expenses$784 744
Projected Expenses$0 000
Projected Balance$3 327 488

Salary Commitment

Year: 2009$44 580 000
Year: 2010$35 150 000
Year: 2011$16 850 000
Year: 2012$7 450 000

Pro Payroll

Sergei Zubov 5 500 000(2)
Martin St.Louis 5 400 000(4)
Rob Blake 5 000 000(0)
Mathieu Schneider 4 600 000(0)
Chris Higgins 3 825 000(0)
Carey Price 3 800 000(1)
Dustin Byfuglien 3 800 000(3)
Petteri Nokelainen 3 150 000(3)
Daniel Ryder 3 150 000(2)
Clarke MacArthur 3 050 000(2)
Tim Brent 2 900 000(2)
Jiri Fischer 2 750 000(1)
Alexandre Picard 2 600 000(1)
CAsey Borer 2 500 000(2)
Matt Niskanen 2 300 000(3)
Dave Bolland 2 000 000(4)
David Leneveu 1 800 000(0)
Colin Mcdonald 950 000(0)
Andy Chiodo 900 000(0)
Theo Peckham 500 000(0)
Rhett Rakhshani 500 000(0)


Farm Payroll

Saku Koivu 550 000(0)
Denis Bodrov 500 000(2)
Tyson Barrie 500 000(2)
Petr Prucha 175 000(0)
Viktor Kozlov 140 000(1)
Glen Murray 140 000(1)
Tomas Slovak 100 000(3)
Jamie Lundmark 95 000(0)
John Grahame 50 000(4)
Alexei Zhitnik 50 000(2)
Dean McAmmond 50 000(2)
Edward Pasquale 50 000(2)
Mike Hoffman 50 000(2)
Sergei Andronov 50 000(3)




Ottawa

Arena ScotiaBank Place
Capacity23 500
Ticket Price$32,00


Income

Current Funds$15 377 382
Home Games Remaining0
Avg. Attendance17 998
Avg. Revenue/Game$1 182 218
Projected Revenue$0 000

Expenses

Pro Payroll$49 500 000
Farm Payroll$3 967 500
Prospect Fees$7 500
Coach$150 000
Games Remaining0
Total Game Expenses$653 963
Projected Expenses$0 000
Projected Balance$15 377 382

Salary Commitment

Year: 2009$46 147 500
Year: 2010$31 202 500
Year: 2011$12 750 000
Year: 2012$3 250 000

Pro Payroll

Henrik Sedin 4 850 000(2)
Al Montoya 4 600 000(3)
Anton Babchuk 3 800 000(2)
Shawn Horcoff 3 725 000(0)
Dan Hamhuis 3 400 000(3)
Rostislav Olesz 3 250 000(4)
Jay Barriball 2 850 000(2)
Filip Kuba 2 600 000(2)
David Fischer 2 525 000(0)
Ryan Parent 2 400 000(1)
Michael Forney 2 300 000(1)
Mathieu Aubin 2 250 000(1)
Maxim Gratchev 1 750 000(1)
Antero Niittymäki 1 600 000(2)
Andrew Kozek 1 600 000(1)
Ryan Smyth 1 500 000(3)
David Meckler 1 200 000(1)
Ryan Ellis 700 000(2)
David Rundblad 600 000(2)
Brian Elliott 500 000(0)
Casey Pierro-Zabotel 500 000(1)
Jordan Eberle 500 000(1)
Jake Hansen 500 000(2)


Farm Payroll

Cody Wild 500 000(1)
Mikhail Stefanovich 500 000(1)
Patrice Cormier 500 000(1)
Nik Antropov 375 000(1)
Matt Cullen 320 000(0)
Todd Bertuzzi 290 000(1)
Pavel Kubina 250 000(2)
Stephen Weiss 200 000(0)
Corey Crawford 197 500(2)
Dainius Zubrus 150 000(2)
Michal Birner 130 000(1)
Tuomas Pihlman 100 000(2)
Sergei Samsonov 100 000(1)
Richard Zednik 100 000(2)
Michal Barinka 95 000(2)
Martin Samuelsson 60 000(2)
Alexei Shkotov 50 000(1)
Fedor Federov 50 000(0)




Philly

ArenaFirst Union Center
Capacity18 523
Ticket Price$30,00


Income

Current Funds-$4 551 998
Home Games Remaining0
Avg. Attendance18 417
Avg. Revenue/Game$1 140 293
Projected Revenue$0 000

Expenses

Pro Payroll$59 650 000
Farm Payroll$3 055 000
Prospect Fees$39 000
Coach$500 000
Games Remaining0
Total Game Expenses$771 268
Projected Expenses$0 000
Projected Balance-$4 551 998

Salary Commitment

Year: 2009$43 850 000
Year: 2010$27 050 000
Year: 2011$17 050 000
Year: 2012$7 550 000

Pro Payroll

Marian Hossa 5 500 000(4)
Olli Jokinen 4 850 000(0)
Kari Lehtonen 4 500 000(1)
Keith Ballard 4 000 000(3)
Cam Barker 4 000 000(0)
Jonathan Cheechoo 4 000 000(3)
Nathan Horton 3 500 000(0)
Karl Alzner 3 500 000(2)
Alexander Edler 3 100 000(1)
Jussi Jokinen 3 000 000(2)
Richie Regehr 3 000 000(1)
Martin Hanzal 2 750 000(0)
Olivier Latendresse 2 600 000(1)
TJ Galiardi 2 250 000(2)
Igor Mirnov 2 000 000(4)
Jason Blake 1 500 000(3)
Anton Kadeykin 1 500 000(0)
Lukas Krajicek 1 300 000(1)
Dan Ellis 700 000(0)
Simon Despres 600 000(2)
Dustin Kohn 500 000(1)
Dmitri Kugryshev 500 000(0)
Zack Kassian 500 000(2)


Farm Payroll

Dan Bertram 1 800 000(1)
Daniel Rahimi 500 000(0)
Mark Bell 280 000(0)
Chad Kilger 75 000(0)
Ladislav Scurko 50 000(0)
Kyle Brodziak 50 000(4)
Brandon Prust 50 000(2)
Mikko Koskinen 50 000(2)
Joel Perrault 50 000(0)
Mark Mancari 50 000(0)
Ville Koistinen 50 000(0)
Tim Kennedy 50 000(2)




Phoenix

ArenaAmerica West Arena
Capacity19 210
Ticket Price$45,00


Income

Current Funds$25 158 520
Home Games Remaining0
Avg. Attendance19 059
Avg. Revenue/Game$1 770 444
Projected Revenue$0 000

Expenses

Pro Payroll$57 525 000
Farm Payroll$1 755 500
Prospect Fees$7 500
Coach$700 000
Games Remaining0
Total Game Expenses$731 561
Projected Expenses$0 000
Projected Balance$25 158 520

Salary Commitment

Year: 2009$51 080 000
Year: 2010$35 285 000
Year: 2011$12 960 000
Year: 2012$10 460 000

Pro Payroll

Henrik Lundqvist 6 200 000(4)
Joni Pitkanen 5 000 000(2)
Milan Michalek 4 900 000(1)
Matt Carle 4 000 000(2)
Jarkko Immonen 4 000 000(2)
Devin Setoguchi 3 825 000(2)
Derek Roy 3 000 000(0)
Michael Frolik 3 000 000(1)
Yuri Alexandrov 3 000 000(2)
Lauri Tukonen 3 000 000(0)
Matthew Corrente 2 500 000(3)
Mark Stuart 2 500 000(1)
Joe Pavelski 2 100 000(1)
MA Pouliot 2 000 000(4)
Dennis Wideman 1 800 000(2)
Michael Ryder 1 600 000(1)
Nick Foligno 1 600 000(0)
Alex Burrows 1 000 000(1)
Jiri Novotny 1 000 000(4)
Erik Ersberg 500 000(0)
Joel Lundqvist 500 000(4)
Lasse Kukkonen 500 000(4)


Farm Payroll

Pavel Brendl 630 000(1)
Trevor Cann 600 000(2)
Travis Moen 80 000(4)
Dmitri Kalinin 75 000(4)
J.P Levasseur 65 000(1)
Brett Lebda 55 000(4)
Pascal Dupuis 50 500(0)
Randy Cameron 50 000(2)
Corey Murphy 50 000(0)
Keven Veilleux 50 000(2)
Kris Vernarsky 50 000(4)




Pittsburgh

ArenaMelon Arena 3
Capacity27 515
Ticket Price$45,00


Income

Current Funds$105 571 991
Home Games Remaining0
Avg. Attendance23 862
Avg. Revenue/Game$2 221 942
Projected Revenue$0 000

Expenses

Pro Payroll$60 350 000
Farm Payroll$2 081 000
Prospect Fees$21 000
Coach$50 000
Games Remaining0
Total Game Expenses$762 220
Projected Expenses$0 000
Projected Balance$105 571 991

Salary Commitment

Year: 2009$52 821 000
Year: 2010$37 821 000
Year: 2011$29 051 000
Year: 2012$9 651 000

Pro Payroll

Sidney Crosby 7 500 000(3)
Henrik Zetterberg 7 000 000(1)
Pavel Datsyuk 5 500 000(0)
Evgeni Malkin 5 500 000(1)
Alexander Semin 5 500 000(3)
Steve Mason 4 500 000(2)
Ryan McDonagh 4 300 000(4)
Rod Brind'Amour 3 750 000(4)
James VanRiemsdyk 3 500 000(3)
Keaton Ellerby 2 900 000(3)
Kristopher Letang 2 800 000(0)
Max Pacioretty 1 700 000(2)
John Tavares 1 000 000(2)
Victor Hedman 900 000(2)
Zach Bogosian 700 000(0)
Chris Chelios 700 000(4)
Joe Colborne 600 000(1)
Doug Weight 500 000(0)
Kyle Quincey 500 000(1)
Erik Karlsson 500 000(1)
Jacob Markstrom 500 000(1)


Farm Payroll

Spencer Machacek 500 000(2)
Timofei Shishkanov 200 000(1)
Andy Greene 100 000(1)
Igor Grigorenko 100 000(1)
Erik Christensen 99 000(4)
Josh Gorges 99 000(4)
Jeff Tambellini 99 000(4)
Scottie Upshall 99 000(4)
Tomas Holmstrom 75 000(4)
Robert Lang 75 000(4)
Keith Tkachuk 75 000(4)
Scott Glennie 70 000(2)
Brendan Bell 70 000(4)
Adrian Aucoin 70 000(4)
Taylor Pyatt 70 000(4)
Martin Straka 70 000(4)
Nicolas Deschamps 60 000(0)
Christopher DiDomenico50 000(2)
Justin DiBenedetto 50 000(2)
Michael Dupont 50 000(0)




SanJose

ArenaCompaq Center
Capacity17 496
Ticket Price$30,00


Income

Current Funds-$12 890 972
Home Games Remaining0
Avg. Attendance17 496
Avg. Revenue/Game$1 083 047
Projected Revenue$0 000

Expenses

Pro Payroll$57 675 000
Farm Payroll$612 500
Prospect Fees$3 000
Coach$800 000
Games Remaining0
Total Game Expenses$720 616
Projected Expenses$0 000
Projected Balance-$12 890 972

Salary Commitment

Year: 2009$36 867 500
Year: 2010$4 742 500
Year: 2011$1 100 000
Year: 2012$1 100 000

Pro Payroll

Scott Niedermayer 7 500 000(1)
Joe Thornton 7 300 000(0)
Dany Heatley 6 500 000(1)
Miikka Kiprusoff 6 500 000(1)
Chris Kelly 4 500 000(0)
Artem Anisimov 2 700 000(1)
Shane O'Brien 2 450 000(0)
Sasha Pokulok 2 200 000(1)
Tomas Fleischmann 2 100 000(0)
Thomas Greiss 2 000 000(2)
Tomas Pospisil 2 000 000(1)
Hugh Jessiman 1 900 000(1)
Kevin Quick 1 650 000(0)
Michael Caruso 1 600 000(0)
Simon Hjalmarsson 1 450 000(2)
Tommy Cross 1 200 000(1)
Marek Kvapil 1 000 000(4)
Evgeni Artukhin 625 000(1)
Philip McRae 500 000(0)
Maxime Lacroix 500 000(0)
Ben Maxwell 500 000(0)
Jared Staal 500 000(1)
Will Weber 500 000(1)


Farm Payroll

Maxim Kondratiev 150 000(0)
Vojtech Polak 92 500(2)
Andrei Taratukhin 70 000(0)
Micheal Gergen 50 000(0)
Tom Fritsche 50 000(4)
Danick Paquette 50 000(2)
Daniel Winnik 50 000(0)
Curtis McElhinney 50 000(4)
Pierre-Luc Lessard 50 000(2)




St-Louis

ArenaSavvis Center
Capacity19 022
Ticket Price$32,00


Income

Current Funds-$11 018 034
Home Games Remaining0
Avg. Attendance19 000
Avg. Revenue/Game$1 250 057
Projected Revenue$0 000

Expenses

Pro Payroll$59 850 000
Farm Payroll$3 800 000
Prospect Fees$9 000
Coach$500 000
Games Remaining0
Total Game Expenses$782 427
Projected Expenses$0 000
Projected Balance-$11 018 034

Salary Commitment

Year: 2009$51 520 000
Year: 2010$17 580 000
Year: 2011$13 400 000
Year: 2012$8 500 000

Pro Payroll

Johan Franzen 5 500 000(4)
Daniel Briere 5 400 000(1)
Eric Staal 5 200 000(1)
Mark Streit 4 900 000(3)
Cristobal Huet 4 500 000(1)
Andrew Cogliano 3 500 000(1)
Brett Carson 3 500 000(2)
Jason Pominville 3 450 000(1)
Brent Burns 3 200 000(0)
TJ Oshie 3 000 000(1)
Marc-Andre Cliche 2 500 000(1)
Kris Russell 2 500 000(1)
Brian Boyle 2 300 000(0)
Ilya Bryzgalov 2 300 000(0)
Ian White 2 200 000(0)
Oliver Setzinger 2 000 000(4)
Nikolai Kulemin 1 000 000(1)
Stefan Ruzicka 1 000 000(4)
Drew Doughty 900 000(0)
Anton Stralman 500 000(0)
Drayson Bowman 500 000(0)


Farm Payroll

Cory Schneider 1 500 000(1)
Karri Ramo 1 300 000(1)
Kurtis Foster 300 000(2)
Jozef Stumpel 130 000(0)
Steve Begin 130 000(2)
Dominic Moore 100 000(2)
Georges Laraque 90 000(1)
Mario Scalzo 50 000(0)
Colby Cohen 50 000(2)
Kyle Bailey 50 000(2)
Francis Lessard 50 000(0)
Michal Neuvirth 50 000(2)




TampaBay

ArenaSt. Pete Times Forum
Capacity21 758
Ticket Price$40,00


Income

Current Funds$30 074 649
Home Games Remaining0
Avg. Attendance20 668
Avg. Revenue/Game$1 704 383
Projected Revenue$0 000

Expenses

Pro Payroll$55 700 000
Farm Payroll$2 865 000
Prospect Fees$10 500
Coach$650 000
Games Remaining0
Total Game Expenses$722 262
Projected Expenses$0 000
Projected Balance$30 074 649

Salary Commitment

Year: 2009$44 050 000
Year: 2010$32 350 000
Year: 2011$13 000 000
Year: 2012$500 000

Pro Payroll

Manny Legace 6 000 000(0)
Dan Boyle 5 100 000(0)
Tuukka Rask 5 000 000(3)
Bryan Little 4 200 000(3)
Brad Boyes 4 000 000(2)
Johannes Salmonsson 3 550 000(2)
Mikko Koivu 3 300 000(3)
Chris Bourque 3 200 000(2)
Wade Redden 3 200 000(2)
Peter Mueller 2 900 000(1)
Niklas Bergfors 2 500 000(1)
Dustin Penner 2 000 000(2)
Alexandre Picard 1 900 000(2)
Mike Egener 1 750 000(1)
Perttu Lindgren 1 700 000(1)
Sergei Fedorov 1 200 000(1)
Petr Kalus 1 100 000(1)
Nick Petrecki 600 000(0)
Nick Tarnsasky 500 000(4)
Joe Cannata 500 000(2)
Nikolai Lemtyugov 500 000(0)
Matt Hunwick 500 000(0)
Jamie Benn 500 000(0)


Farm Payroll

Nikita Alexeev 600 000(0)
Maxime Tanguay 500 000(2)
Drew Schiestel 500 000(2)
John Negrin 500 000(1)
Stephane Veilleux 500 000(0)
Niclas Havelid 95 000(0)
Konstantin Koltsov 70 000(0)
Torrey Mitchell 50 000(0)
Tyler Beskorowany 50 000(1)




Toronto

ArenaAir Canada Centre
Capacity20 419
Ticket Price$35,00


Income

Current Funds$1 884 419
Home Games Remaining0
Avg. Attendance19 172
Avg. Revenue/Game$1 305 863
Projected Revenue$0 000

Expenses

Pro Payroll$44 090 000
Farm Payroll$1 055 000
Prospect Fees$1 500
Coach$500 000
Games Remaining0
Total Game Expenses$556 665
Projected Expenses$0 000
Projected Balance$1 884 419

Salary Commitment

Year: 2009$29 220 000
Year: 2010$16 185 000
Year: 2011$6 350 000
Year: 2012$3 850 000

Pro Payroll

Brad Richards 4 965 000(1)
Maxim Afinogenov 4 725 000(0)
Brian Rafalski 4 350 000(2)
Stefan Meyer 3 800 000(4)
Nigel Dawes 3 800 000(0)
Lauri Korpikoski 2 900 000(2)
Hannu Toivonen 2 700 000(0)
TJ Hensick 2 500 000(3)
Claude Giroux 2 300 000(1)
Andrei Zubarev 2 100 000(0)
Sean Bergenheim 2 100 000(1)
Boris Valabik 1 850 000(0)
Ruslan Bashkirov 1 800 000(2)
Greg Nemisz 600 000(1)
Nick Leddy 600 000(2)
Andre Petersson 500 000(1)
Jonathan Quick 500 000(1)
Dan Tyrell 500 000(1)
Travis Hamonic 500 000(1)
Aaron Ness 500 000(1)
David Toews 500 000(1)


Farm Payroll

John Degray 500 000(0)
John Madden 250 000(0)
Robert Earl 75 000(2)
JF Deslauriers 70 000(1)
Ian Laperriere 60 000(2)
Justin Peters 50 000(4)
Taylor Beck 50 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity19 422
Ticket Price$40,00


Income

Current Funds$1 244 151
Home Games Remaining0
Avg. Attendance14 559
Avg. Revenue/Game$1 202 005
Projected Revenue$0 000

Expenses

Pro Payroll$53 183 000
Farm Payroll$2 460 000
Prospect Fees$28 500
Coach$500 000
Games Remaining0
Total Game Expenses$685 018
Projected Expenses$0 000
Projected Balance$1 244 151

Salary Commitment

Year: 2009$41 333 000
Year: 2010$13 135 000
Year: 2011$135 000
Year: 2012$135 000

Pro Payroll

Scott Gomez 4 800 000(2)
Alexander Auld 4 300 000(0)
Daniel Girardi 4 000 000(1)
Mike Cammalleri 3 800 000(0)
Joffrey Lupul 3 333 000(1)
Andrew Ladd 3 300 000(1)
Micheal Funk 2 850 000(1)
Francois Bouchard 2 850 000(1)
Nick Dodge 2 650 000(2)
Vladslav Evseev 2 400 000(2)
Corey Locke 2 200 000(0)
Kevin Marshall 2 200 000(1)
Kirill Lyamin 2 000 000(2)
Alexander Bumagin 2 000 000(1)
Jannik Hansen 2 000 000(1)
Joe Barnes 2 000 000(1)
Justin Pogge 1 500 000(0)
Jonathan Matsumoto 1 400 000(1)
Lukas Kaspar 1 100 000(1)
Timo Seppanen 500 000(0)
Yann Sauvé 500 000(2)
Kirill Tulupov 500 000(0)
Nathan Davis 500 000(0)
Tommy Sestito 500 000(0)


Farm Payroll

Sergei Shirokov 500 000(1)
Roman Polak 500 000(2)
Bryan Berard 450 000(1)
Chad LaRose 120 000(0)
Juraj Kolnik 120 000(0)
Martin St.Pierre 100 000(0)
Simon Gamache 90 000(1)
Ryan Shannon 85 000(4)
Rob McVicar 75 000(1)
Nolan Yonkman 70 000(0)
Julien Sprunger 50 000(0)
Igor Makarov 50 000(0)
Taylor Ellington 50 000(2)
Matt Zaba 50 000(4)
Robert Bortuzzo 50 000(2)
Peter Delmas 50 000(1)
Mike Brown 50 000(2)




Washington

ArenaTigre Géant Center II
Capacity26 672
Ticket Price$37,00


Income

Current Funds$58 695 312
Home Games Remaining0
Avg. Attendance25 059
Avg. Revenue/Game$1 908 710
Projected Revenue$0 000

Expenses

Pro Payroll$55 755 000
Farm Payroll$5 275 000
Prospect Fees$12 000
Coach$700 000
Games Remaining0
Total Game Expenses$752 951
Projected Expenses$0 000
Projected Balance$58 695 312

Salary Commitment

Year: 2009$47 910 000
Year: 2010$27 635 000
Year: 2011$17 185 000
Year: 2012$6 085 000

Pro Payroll

Ilya Kovalchuk 7 500 000(3)
Jay Bouwmeester 6 000 000(4)
Ryan Miller 5 500 000(0)
Ryan Whitney 5 000 000(2)
Jonathon Toews 4 500 000(1)
Gilbert Brule 3 750 000(1)
Joey Ryan 3 750 000(1)
Ryan White 3 500 000(3)
Ryan Kesler 2 500 000(0)
Brendan Mikkelson 2 250 000(0)
Jack Skille 2 000 000(1)
Andreas Nodl 1 685 000(1)
Cody Franson 1 650 000(0)
Ryan Stone 1 500 000(1)
Riku Helenius 1 500 000(1)
P.J. Axelsson 1 300 000(1)
Jordin Tootoo 770 000(2)
Micheal DelZotto 600 000(0)
Tony Lagerstrom 500 000(0)


Farm Payroll

Jiri Tlusty 3 900 000(2)
Andreas Holmqvist 500 000(2)
Jonas Johansson 170 000(1)
Billy Sweatt 130 000(2)
Konstatin Pushkarev 120 000(0)
Jared Aulin 85 000(4)
Mike Blunden 70 000(1)
Zac Dalpe 50 000(2)
Anton Lander 50 000(3)
Maxime Macenauer 50 000(2)
Daniel Larsson 50 000(2)
Miroslav Blatak 50 000(3)
Shane Sims 50 000(1)




Québec

Arena
Capacity19 000
Ticket Price$38,00


Income

Current Funds-$652 336
Home Games Remaining0
Avg. Attendance13 701
Avg. Revenue/Game$1 051 603
Projected Revenue$0 000

Expenses

Pro Payroll$41 390 000
Farm Payroll$1 995 000
Prospect Fees$4 500
Coach$500 000
Games Remaining0
Total Game Expenses$535 238
Projected Expenses$0 000
Projected Balance-$652 336

Salary Commitment

Year: 2009$34 785 000
Year: 2010$19 740 000
Year: 2011$12 990 000
Year: 2012$9 490 000

Pro Payroll

Peter Forsberg 8 000 000(1)
Andrei Kostsitsyn 6 500 000(4)
Tom Preissing 3 500 000(0)
Mike Knuble 2 800 000(3)
Jan-Mikael Juutilainen2 400 000(2)
Mark Giordano 2 200 000(1)
Paul Bissonnette 2 100 000(2)
Devin Didiomete 2 000 000(4)
A.J. Thelen 1 900 000(0)
Drew Stafford 1 800 000(0)
Jamie McGinn 1 600 000(1)
Jimmy Howard 1 400 000(1)
Blair Jones 1 000 000(2)
Jason Bacashihua 990 000(4)
Kyle Beach 700 000(0)
Ryan Craig 700 000(3)
Jake Gardiner 600 000(0)
John Carlson 600 000(0)
Daniel Cleary 600 000(0)
Robin Lehner 600 000(2)
Akim Aliu 500 000(0)
Jason Gregoire 500 000(1)


Farm Payroll

Derek Stepan 500 000(1)
Mathieu Brodeur 500 000(1)
Brett Ponich 500 000(2)
Alexei Mikhnov 195 000(1)
James Wisniewski 150 000(1)
Andrew MacDonald 50 000(2)
Robert Nyholm 50 000(2)
Nicola Riopel 50 000(2)




Winnipeg

Arena
Capacity19 000
Ticket Price$35,00


Income

Current Funds-$1 743 017
Home Games Remaining0
Avg. Attendance18 661
Avg. Revenue/Game$1 347 223
Projected Revenue$0 000

Expenses

Pro Payroll$60 183 000
Farm Payroll$715 000
Prospect Fees$4 500
Coach$750 000
Games Remaining0
Total Game Expenses$751 860
Projected Expenses$0 000
Projected Balance-$1 743 017

Salary Commitment

Year: 2009$47 015 000
Year: 2010$33 585 000
Year: 2011$9 600 000
Year: 2012$9 500 000

Pro Payroll

Teemu Selanne 6 000 000(4)
Tomas Vokoun 5 500 000(2)
Daniel Sedin 5 300 000(1)
Lubomir Visnovsky 5 200 000(2)
Martin Havlat 5 000 000(1)
Alexei Kaigorodov 3 650 000(2)
Ron Hainsey 3 500 000(4)
Tim Connolly 3 333 000(0)
Jordan Lavallee 3 000 000(0)
Jeremy Williams 3 000 000(0)
Radek Smolenak 2 850 000(2)
Christian Ehrhoff 2 800 000(1)
Roman Hamrlik 2 500 000(0)
PK Subban 2 500 000(2)
Viatcheslav Trukhno 2 000 000(2)
TJ Brennan 1 550 000(2)
Justin Abdelkader 500 000(0)
Jesse Joensuu 500 000(0)
Jon Blum 500 000(2)
Evgeni Dadonov 500 000(0)
Pekka Rinne 500 000(0)


Farm Payroll

Rene Bourque 200 000(1)
Mark Dekanich 100 000(3)
Igor Radulov 80 000(1)
Adrian Foster 75 000(2)
Jakob Silfverberg 60 000(2)
Jakub Sindel 50 000(0)
Darren Helm 50 000(1)
Sami Vatanen 50 000(2)
Keith Aulie 50 000(2)